We have some exciting news to share! The Motley Fool UK has now become The Twelfth Magpie -- an independent, UK-owned company, led by our long-serving UK management team — Mark Rogers, Chris Nials and Heather Adlington. In practical terms, it’s the same team you know, now fully focused on serving our UK readers and members.

Just as importantly, our approach remains unchanged: long-term, jargon-free, and on your side. This site is our new home, and there will be extra tweaks made across the coming few days as we settle in. So if anything looks a little off, please bear with us!

The content of this article was relevant at the time of publishing. Circumstances change continuously and caution should therefore be exercised when relying upon any content contained within this article.

Why Vodafone Group Plc Could Drop To 160p

Vodafone Group Plc (LON:VOD) could be worth 80p less than its current equity value, argues Alessandro Pasetti.

| More on:

You’re reading a free article with opinions that may differ from The Motley Fool’s Premium Investing Services. Become a Motley Fool member today to get instant access to our top analyst recommendations, in-depth research, investing resources, and more. Learn More.

We warned you about the perils of investing in Vodafone (LSE: VOD) (NASDAQ: VOD.US) when it recently traded at 258p a share. “It has become one of the riskiest stocks in the FTSE 100,” I argued on 2 June.  

Two weeks later its shares now trade at 231p, for a 10% capital loss over the period. You still have time to sell, and here’s why I think you’d be wise in doing so. 

XXX

Dividends

Vodafone announced a final dividend per share “of 7.62 pence, up 2.0%, giving total dividends per share of 11.22 pence,” for the year ended 31 March 2015.

Over the next twelve months, most analysts expect an annual dividend of 12p a share, which may be enough to draw the attention of some investors — not all investors, though. 

I am not interested in Vodafone and I am concerned you’d be paying too much for a mild rise in dividends, which are not covered by core cash flows.

Let’s look at its earnings profile, then. 

Earnings

Last year, basic earnings per share (EPS) came in at 21.75p, but adjusted EPS from continuing operations stood at 5.55p.

If this looks difficult to understand, well, it is not: as Vodafone says, adjusted EPS from continuing operations excludes the gain on disposal, results and related tax charge of the group’s former investment in Verizon Wireless in the prior year and the recognition of deferred tax assets in both years. 

The adjusted EPS figure is the one we need to keep in mind for comparison purposes, although the unadjusted projected EPS could be much higher than that in 2016. 

Vodafone At 120p-160p

Between 2009, when the stock market rally started, and the end of 2012, before takeover and break-up speculation began to emerge, Vodafone stock traded between 120p and 160p.

At the beginning of the period, adjusted EPS decreased by 6.2% to 16.11p for the year ended 31 March 2010, while basic EPS increased to 16.44p, primarily due to impairment losses and income tax credit. 

In 2011, adjusted EPS was 16.75 p, up 4.0% on the previous year, reflecting higher profitability and lower shares in issue following a £2.8bn buyback programme.

In 2012, adjusted EPS was 14.91p, down 11.0% over the prior year. 

Finally, one year before the divestment of Verizon Wireless, 2013 adjusted earnings per share was up 5.0% at 15.65p, driven by growth in adjusted operating income and a lower share count. 2014 figures told a similar story. 

Of course, Vodafone has entertained huge divestments and large acquisitions over the last few years, so its asset base has changed a lot, but now you’d be paying more — much more! — for a lower — much lower! — amount of earnings, and arguably higher dividend risk. 

While I appreciate that some investors may still have faith in Vodafone; its core services revenues are not growing, its capital structure is stretched, its assets base is poorly diversified and a hefty M&A premium is priced into its shares — all of which points to a fair value some 70p to 90p below its current valuation of 231p a share, in my opinion.

Alessandro Pasetti has no position in any shares mentioned. The Motley Fool UK has no position in any of the shares mentioned. We Fools don't all hold the same opinions, but we all believe that considering a diverse range of insights makes us better investors.

More on Investing Articles

Friends and sisters exploring the outdoors together in Cornwall. They are standing with their arms around each other at the coast.
Investing Articles

£503 buys 14 shares in this FTSE 250 stock that returned 23.9% annually for the last 15 years

This FTSE 250 stock has averaged a huge return for 15 years. At today's price, £503 buys 14 shares. But…

Read more »

Black woman using loudspeaker to be heard
Investing Articles

£1,000 buys 25 shares in this FTSE 100 stock that’s returned 29.2% annually for the last 10 years

This FTSE 100 mining stock has returned close to 30% a year for a decade. At 3,995p, £1,000 buys 25…

Read more »

Female student sitting at the steps and using laptop
Investing Articles

Down 47%, is this growth stock finally worth buying in May?

With a £288m order book and a hidden pipeline of defence and nuclear contracts, is this growth stock now too…

Read more »

House models and one with REIT - standing for real estate investment trust - written on it.
Investing Articles

2 REITs yielding 7%+ to consider for passive income in 2026

A REIT backed by the NHS and another backed by Tesco and Sainsbury's with both yielding 7%+. Here's why I'm…

Read more »

Woman riding her old fashioned bicycle along the Beach Esplanade at Aberdeen, Scotland.
Investing Articles

Just 97 shares of this UK dividend stock generate £238 in passive income

A 5.7% yield, £238 in passive income from just 97 shares, and one of the most divisive dividend stocks on…

Read more »

ISA coins
Investing Articles

£10,000 in an ISA generates a second income of…

The London Stock Exchange is home to some of the world's most generous dividends. But how big a second income…

Read more »

Shot of a senior man drinking coffee and looking thoughtfully out of a window
Investing Articles

Expert recommendations: 2 top income stocks yielding 7%+!

With yields of 7.2% and 7.8% respectively, these two income stocks are catching the eyes of institutional analysts. Should investors…

Read more »

Illustration of flames over a black background
Investing Articles

3 top income-focused stocks to buy in May 2026, according to experts

Looking for a stock to buy for income in May 2026? Experts have flagged these three UK dividend shares as…

Read more »