We have some exciting news to share! The Motley Fool UK has now become The Twelfth Magpie -- an independent, UK-owned company, led by our long-serving UK management team — Mark Rogers, Chris Nials and Heather Adlington. In practical terms, it’s the same team you know, now fully focused on serving our UK readers and members.

Just as importantly, our approach remains unchanged: long-term, jargon-free, and on your side. This site is our new home, and there will be extra tweaks made across the coming few days as we settle in. So if anything looks a little off, please bear with us!

The content of this article was relevant at the time of publishing. Circumstances change continuously and caution should therefore be exercised when relying upon any content contained within this article.

How I’d try to create £105,000 in passive income by investing just £400 a month!

Dr James Fox explains how he’d use a compound returns strategy to build wealth over 35 years and generate passive income in retirement.

Middle-aged black male working at home desk

Image source: Getty Images

You’re reading a free article with opinions that may differ from The Motley Fool’s Premium Investing Services. Become a Motley Fool member today to get instant access to our top analyst recommendations, in-depth research, investing resources, and more. Learn More.

By investing in UK stocks, and by being patient, investors can create considerable wealth and generate life-changing passive income. For me, passive income is one of the main objectives of investing.

But I don’t need the money right now. Instead, I’m using a compound returns strategy to build wealth over the long run. After a few decades, when my pot has built up, I can start drawing down.

XXX

While the FTSE 100 offers strong returns, good quality mid-cap and even small-cap stocks can deliver big returns, unlocking sizeable income streams.

Unlocking impressive returns

The FTSE 250 is a capitalisation-weighted index consisting of the 101st to the 350th largest companies listed on the London Stock Exchange.

Over the last two decades the mid-cap FTSE 250 has provided a higher return than the FTSE 100, despite smaller dividend yields.

In fact, since its inception in 1992, the FTSE 250 has delivered an average annualised total return of 10.6%. That’s despite a correction in 2022. The index has also achieved over a 600% total return since 1998.

Compound returns

A compound returns strategy involves reinvesting my dividends and earning interest on my interest. Essentially, it’s very much like a snowball effect.

So how could I make this work when investing in FTSE 250 stocks? Well, let’s assume I invest starting with capital of £10,000 in FTSE 250 stocks, and achieve 10.6% in annualised returns. And every year, I reinvest my dividends while adding £400 a month.

Clearly, over time, my portfolio should grow in size. And the longer I leave it, the larger the pot becomes. 

YearsPot size
5 years£48,420.77
15 years£223,925.00
25 years£728,143.06
35 years£2,176,745.52

If I have the ability to leave the funds to grow for 35 years, at the end of the period I would have more than £2m.

And from here, I start taking the passive income to fund my life. A dividend yield of 5% would furnish me with £105,000 a year. That’s a pretty impressive return on a monthly investment of £400.

Naturally, there are ways I can enhance the size of my portfolio further. For one, I could increase my monthly contributions in line with inflation.

If I increased my contributions by 5% each year, after 35 years, my pot would be worth a staggering £3.25m. That’s enough to generate more than £150,000 in passive income each year.

Managing risk

The risk profile of FTSE 250 stocks can be higher than those on the FTSE 100, but that’s why I have to pick carefully.

Tough economic conditions can adversely impact smaller stocks more than larger companies. This is because smaller companies typically have fewer resources at hand to weather challenging operating environments. 

We can observe this just by looking at the performance of the indexes over the past year. The FTSE 100 is up 3% — albeit aided by surging resource stocks — while the FTSE 250 is down 15%.

Views expressed on the companies mentioned in this article are those of the writer and therefore may differ from the official recommendations we make in our subscription services such as Share Advisor, Hidden Winners and Pro. Here at The Motley Fool we believe that considering a diverse range of insights makes us better investors.

More on Investing Articles

Friends and sisters exploring the outdoors together in Cornwall. They are standing with their arms around each other at the coast.
Investing Articles

£503 buys 14 shares in this FTSE 250 stock that returned 23.9% annually for the last 15 years

This FTSE 250 stock has averaged a huge return for 15 years. At today's price, £503 buys 14 shares. But…

Read more »

Black woman using loudspeaker to be heard
Investing Articles

£1,000 buys 25 shares in this FTSE 100 stock that’s returned 29.2% annually for the last 10 years

This FTSE 100 mining stock has returned close to 30% a year for a decade. At 3,995p, £1,000 buys 25…

Read more »

Female student sitting at the steps and using laptop
Investing Articles

Down 47%, is this growth stock finally worth buying in May?

With a £288m order book and a hidden pipeline of defence and nuclear contracts, is this growth stock now too…

Read more »

House models and one with REIT - standing for real estate investment trust - written on it.
Investing Articles

2 REITs yielding 7%+ to consider for passive income in 2026

A REIT backed by the NHS and another backed by Tesco and Sainsbury's with both yielding 7%+. Here's why I'm…

Read more »

Woman riding her old fashioned bicycle along the Beach Esplanade at Aberdeen, Scotland.
Investing Articles

Just 97 shares of this UK dividend stock generate £238 in passive income

A 5.7% yield, £238 in passive income from just 97 shares, and one of the most divisive dividend stocks on…

Read more »

ISA coins
Investing Articles

£10,000 in an ISA generates a second income of…

The London Stock Exchange is home to some of the world's most generous dividends. But how big a second income…

Read more »

Shot of a senior man drinking coffee and looking thoughtfully out of a window
Investing Articles

Expert recommendations: 2 top income stocks yielding 7%+!

With yields of 7.2% and 7.8% respectively, these two income stocks are catching the eyes of institutional analysts. Should investors…

Read more »

Illustration of flames over a black background
Investing Articles

3 top income-focused stocks to buy in May 2026, according to experts

Looking for a stock to buy for income in May 2026? Experts have flagged these three UK dividend shares as…

Read more »