We have some exciting news to share! The Motley Fool UK has now become The Twelfth Magpie -- an independent, UK-owned company, led by our long-serving UK management team — Mark Rogers, Chris Nials and Heather Adlington. In practical terms, it’s the same team you know, now fully focused on serving our UK readers and members.

Just as importantly, our approach remains unchanged: long-term, jargon-free, and on your side. This site is our new home, and there will be extra tweaks made across the coming few days as we settle in. So if anything looks a little off, please bear with us!

The content of this article was relevant at the time of publishing. Circumstances change continuously and caution should therefore be exercised when relying upon any content contained within this article.

How I’d try to turn a £20k ISA into a second income of £8,117 a year

I want to build a second income for retirement and creating a portfolio of high-yielding FTSE 100 dividend stocks looks like the way to go.

Middle-aged Caucasian woman deep in thought while looking out of the window

Image source: Getty Images

You’re reading a free article with opinions that may differ from The Motley Fool’s Premium Investing Services. Become a Motley Fool member today to get instant access to our top analyst recommendations, in-depth research, investing resources, and more. Learn More.

I’ve already got a main job but I’d like to generate a second income and my preferred way of doing this is by investing in FTSE 100 shares. 

Companies listed on London’s blue-chip index pay some of the most generous dividends in the world. Currently, the average yield is around 3.5%, but this is forecast to hit 4.2% over the next 12 months. By contrast, the US S&P 500 yields just 1.64%. 

XXX

That gives only half the picture. I’m not buying a tracker, but individual FTSE 100 stocks. I do that to generate a higher rate of income as some companies offer much higher yields than others.

Planning for the future

Better still, many of them are trading at mind-blowingly cheap valuations. A quick review throws up five FTSE 100 stocks that I would buy today with yields of 7% a year or more, while trading at less than 10 times earnings. I have bought three of them in the last six months (and would love to top them up).

Legal and General Group yields 7.6% and trades at 6.6 times earnings. Rio Tinto yields 7.68% and trades at 7.8 times earnings. Fund manager M&G yields a staggering 9.69%. Its price/earnings ratio is negative, at -3.1, due to a sharp drop in earnings last year, but these are forecast to recover in the year ahead, keeping the dividend affordable. Fingers crossed!

I would also like to buy housebuilder Taylor Wimpey, which yields 7.74% and trades at 6.5 times earnings. I don’t buy tobacco companies, but I still admire the 7.45% yield from British American Tobacco, which trades at just 7.8 times earnings.

If I split a £20,000 ISA equally between these five stocks, investing £4,000 in each, I would get an average yield of 8.03% a year. That would give me income of £1,664 in year one. Which is great but well short of my £8,000+ target.

Growing nicely over time

The real benefits of buying income stocks only reveal themselves over the long run, as my back-of-a-fag-packet calculation shows. Let’s say I was retiring in 30 years, and I re-invested all my dividends for growth. That 8.03% yield would give me £202,937 by the end of that term.

I would aim to draw 4% of that as a second income at retirement. This percentage is known as the safe withdrawal rate, because it means the underlying capital should never be depleted. From £202,937, I would generate income of £8,117 a year. Not bad for an original stake of just £20,000. Plus I can pass on my portfolio to loved ones as an inheritance when I die.

My crude calculations are subject to many variables. The obvious risk is that some of the companies axe their dividend, or even go bust. Another is that inflation will erode the real value of that income over time. On the plus side, I haven’t allowed for any share price growth in my calculations, and there is a pretty good chance I will generate a lot of that over such a lengthy period.

With luck, I could end up with a portfolio worth much more than £200,000, and a higher second income than the one I’ve calculated here.

Harvey Jones has positions in M&G Plc, Persimmon Plc, and Rio Tinto Group. The Motley Fool UK has recommended British American Tobacco P.l.c. Views expressed on the companies mentioned in this article are those of the writer and therefore may differ from the official recommendations we make in our subscription services such as Share Advisor, Hidden Winners and Pro. Here at The Motley Fool we believe that considering a diverse range of insights makes us better investors.

More on Investing Articles

Friends and sisters exploring the outdoors together in Cornwall. They are standing with their arms around each other at the coast.
Investing Articles

£503 buys 14 shares in this FTSE 250 stock that returned 23.9% annually for the last 15 years

This FTSE 250 stock has averaged a huge return for 15 years. At today's price, £503 buys 14 shares. But…

Read more »

Black woman using loudspeaker to be heard
Investing Articles

£1,000 buys 25 shares in this FTSE 100 stock that’s returned 29.2% annually for the last 10 years

This FTSE 100 mining stock has returned close to 30% a year for a decade. At 3,995p, £1,000 buys 25…

Read more »

Female student sitting at the steps and using laptop
Investing Articles

Down 47%, is this growth stock finally worth buying in May?

With a £288m order book and a hidden pipeline of defence and nuclear contracts, is this growth stock now too…

Read more »

House models and one with REIT - standing for real estate investment trust - written on it.
Investing Articles

2 REITs yielding 7%+ to consider for passive income in 2026

A REIT backed by the NHS and another backed by Tesco and Sainsbury's with both yielding 7%+. Here's why I'm…

Read more »

Woman riding her old fashioned bicycle along the Beach Esplanade at Aberdeen, Scotland.
Investing Articles

Just 97 shares of this UK dividend stock generate £238 in passive income

A 5.7% yield, £238 in passive income from just 97 shares, and one of the most divisive dividend stocks on…

Read more »

ISA coins
Investing Articles

£10,000 in an ISA generates a second income of…

The London Stock Exchange is home to some of the world's most generous dividends. But how big a second income…

Read more »

Shot of a senior man drinking coffee and looking thoughtfully out of a window
Investing Articles

Expert recommendations: 2 top income stocks yielding 7%+!

With yields of 7.2% and 7.8% respectively, these two income stocks are catching the eyes of institutional analysts. Should investors…

Read more »

Illustration of flames over a black background
Investing Articles

3 top income-focused stocks to buy in May 2026, according to experts

Looking for a stock to buy for income in May 2026? Experts have flagged these three UK dividend shares as…

Read more »