We have some exciting news to share! The Motley Fool UK has now become The Twelfth Magpie -- an independent, UK-owned company, led by our long-serving UK management team — Mark Rogers, Chris Nials and Heather Adlington. In practical terms, it’s the same team you know, now fully focused on serving our UK readers and members.

Just as importantly, our approach remains unchanged: long-term, jargon-free, and on your side. This site is our new home, and there will be extra tweaks made across the coming few days as we settle in. So if anything looks a little off, please bear with us!

The content of this article was relevant at the time of publishing. Circumstances change continuously and caution should therefore be exercised when relying upon any content contained within this article.

An 11% yield but down 29%, this passive income star looks like a hidden gem

Down sharply but undervalued to its peers, with strong business brands and a high yield, this FTSE 100 stock seems to be a passive income star to me.

| More on:
Young black colleagues high-fiving each other at work

Image source: Getty Images

You’re reading a free article with opinions that may differ from The Motley Fool’s Premium Investing Services. Become a Motley Fool member today to get instant access to our top analyst recommendations, in-depth research, investing resources, and more. Learn More.

Shares in perennial passive income star Phoenix Group Holdings (LSE: PHNX) have dropped 29% since their 3 February high this year.

A significant part of this, I think, is simply due to a lack of name recognition among many small investors. Such investors sometimes push well-known stocks perhaps higher than they should go on their name alone.

XXX

Ironically though, many of the business brands operated by the company are extremely well-known. Standard Life, Pearl Assurance, and Sun Life all help to make Phoenix the UK’s largest long-term savings and retirement business.

For me though, this absence of parent company brand premium adds to the hidden value of the stock.

Significantly undervalued?

The drop in the share price this year does not automatically make the stock undervalued, of course. The fall may just mean the company is worth less.

There are risks in the shares, as with all stocks. One is that high inflation and interest rates may cause a deterioration in the assets it manages. High inflation also tends to push insurance premiums higher and prompt customers to cancel policies.

To help ascertain its true value, I look at key metrics such as the price-to-book (P/B) ratio.

Phoenix is currently trading at a P/B of 1.4. This compares to Just Group’s 0.6, Chesnara’s 1.1, Prudential’s 1.7, and Legal & General’s 2.5.

Therefore, Phoenix offers good value based on this metric compared to the peer average of 1.5.

The question for me is what should its fair value be in share price terms? This is best answered, I think, by use of the discounted cash flow (DCF) valuation.

Given the assumptions involved in this, I do not rely on my figures alone, but look at several analysts’ DCF valuations.

The core assessments for Phoenix are between around 32% and 47% undervalued. Taking the lowest of these would give a fair value per share of about £6.75.

This does not mean that the stock will reach that point, of course. But it does indicate to me that there’s currently very good value on offer.

Huge passive income

In 2022, the company paid a total dividend of 50.8p. On the current share price of £4.60, this gives a yield of 11%. This is one of the very highest in the FTSE 100.

It could well go even higher, I think. The interim dividend last year was 24.8p, but this year it increased by 4.8%, to 26p.

If this rise continued to the total dividend this year then the payment would be 53.24p. Assuming no change in the share price, this would give a yield of 11.5%.

Even on the current payout, if I invested another £10,000 now I would make £1,100 this year in dividend payments.

Over 10 years, this would add another £11,000 to my initial £10,000 – more than doubling my money. This is over and above share price gains or losses and tax obligations incurred.

Although I already hold shares in the company, I am seriously considering buying more. I think it could recoup all of this year’s 29% loss at some point. I also think it could gradually converge towards its fair value over time, in addition to paying stunning dividends. 

Simon Watkins has positions in Legal & General Group Plc and Phoenix Group Plc. The Motley Fool UK has recommended Chesnara Plc and Prudential Plc. Views expressed on the companies mentioned in this article are those of the writer and therefore may differ from the official recommendations we make in our subscription services such as Share Advisor, Hidden Winners and Pro. Here at The Motley Fool we believe that considering a diverse range of insights makes us better investors.

More on Investing Articles

Friends and sisters exploring the outdoors together in Cornwall. They are standing with their arms around each other at the coast.
Investing Articles

£503 buys 14 shares in this FTSE 250 stock that returned 23.9% annually for the last 15 years

This FTSE 250 stock has averaged a huge return for 15 years. At today's price, £503 buys 14 shares. But…

Read more »

Black woman using loudspeaker to be heard
Investing Articles

£1,000 buys 25 shares in this FTSE 100 stock that’s returned 29.2% annually for the last 10 years

This FTSE 100 mining stock has returned close to 30% a year for a decade. At 3,995p, £1,000 buys 25…

Read more »

Female student sitting at the steps and using laptop
Investing Articles

Down 47%, is this growth stock finally worth buying in May?

With a £288m order book and a hidden pipeline of defence and nuclear contracts, is this growth stock now too…

Read more »

House models and one with REIT - standing for real estate investment trust - written on it.
Investing Articles

2 REITs yielding 7%+ to consider for passive income in 2026

A REIT backed by the NHS and another backed by Tesco and Sainsbury's with both yielding 7%+. Here's why I'm…

Read more »

Woman riding her old fashioned bicycle along the Beach Esplanade at Aberdeen, Scotland.
Investing Articles

Just 97 shares of this UK dividend stock generate £238 in passive income

A 5.7% yield, £238 in passive income from just 97 shares, and one of the most divisive dividend stocks on…

Read more »

ISA coins
Investing Articles

£10,000 in an ISA generates a second income of…

The London Stock Exchange is home to some of the world's most generous dividends. But how big a second income…

Read more »

Shot of a senior man drinking coffee and looking thoughtfully out of a window
Investing Articles

Expert recommendations: 2 top income stocks yielding 7%+!

With yields of 7.2% and 7.8% respectively, these two income stocks are catching the eyes of institutional analysts. Should investors…

Read more »

Illustration of flames over a black background
Investing Articles

3 top income-focused stocks to buy in May 2026, according to experts

Looking for a stock to buy for income in May 2026? Experts have flagged these three UK dividend shares as…

Read more »