We have some exciting news to share! The Motley Fool UK has now become The Twelfth Magpie -- an independent, UK-owned company, led by our long-serving UK management team — Mark Rogers, Chris Nials and Heather Adlington. In practical terms, it’s the same team you know, now fully focused on serving our UK readers and members.

Just as importantly, our approach remains unchanged: long-term, jargon-free, and on your side. This site is our new home, and there will be extra tweaks made across the coming few days as we settle in. So if anything looks a little off, please bear with us!

The content of this article was relevant at the time of publishing. Circumstances change continuously and caution should therefore be exercised when relying upon any content contained within this article.

436 shares in this FTSE dividend star could make me £1,567 a month in passive income

This stock has one of the best yields in the FTSE 100 and generates major passive income for me, especially through dividend compounding.

| More on:
Passive income text with pin graph chart on business table

Image source: Getty Images

You’re reading a free article with opinions that may differ from The Motley Fool’s Premium Investing Services. Become a Motley Fool member today to get instant access to our top analyst recommendations, in-depth research, investing resources, and more. Learn More.

Passive income is money earned through minimal daily effort, which is the sort of idea I like.

Through relatively little work, this new stream of income can provide more choices in life. A better place to live, more exotic holidays, and even the opportunity to work less or to retire early.

XXX

For me, there has been no better way of doing this than buying high-quality stocks that pay high dividends.

I have five stocks in my high-yield portfolio. They are Phoenix Group Holdings yielding 10.2%, M&G at 8.7%, Legal & General at 8%, Aviva at 6.9%, and British American Tobacco (LSE: BATS) at 10%.

However, for me it is not enough that the stocks pay high dividends.

They also need to have a strong core business, so they can continue to pay me high yields.

And they must also appear to be undervalued against their peers. I do not want my dividend gains erased by share price losses, after all.

Ticking all the boxes

I recently added British American Tobacco to my high-yield portfolio because it ticked all these boxes for me.

It has a history of paying high yields. Aside from the current 10%, the yields in 2022, 2021, and 2020 were 6.7%, 7.9%, and 7.8%, respectively.

The core business is currently transitioning away from combustible (tobacco) products to non-combustible (vapes and patches) ones.

This appears to be going well so far. Adjusted profit from operations rose 3.1% in 2023 from 2022 to reach £12.47bn. Adjusted diluted earnings per share (EPS) increased 4% over the same period to 375.6p. And adjusted net debt fell 7.4% to £33.94bn.

One risk here is that its transition away from traditional products is delayed for some reason. Another is any litigation from the effects of its products in the past.

Yet the shares currently trade on the key price-to-earnings (P/E) measurement at just 6.1, against a peer group average of 11.8.

discounted cash flow analysis shows the stock to be around 57% undervalued at the present price of £22.95. Therefore, a fair value would be around £53.37.

The shares may not necessarily ever reach that point, but it underlined to me that they are very good value.

Maximising dividends through compounding

‘Dividend compounding’ is the same principle as compound interest in bank accounts, but rather than interest being reinvested, dividend payments are.

The difference in returns between withdrawing my dividends paid each year and reinvesting them is massive.

For example, 436 shares in British American Tobacco would cost me just over £10,000.

The 10% dividend on these shares would make me £1,000 in the first year. If I withdrew that, I would receive another £1,000 the following year, provided the dividend remained the same.

If I kept withdrawing my payouts and the dividend stayed the same, I would have made £30,000 after 30 years.

However, if I reinvested the dividends back into British American Tobacco stock, I would have £198,374 after 30 years. That would pay me £18,803 a year in passive income, or £1,567 every month.

This is provided the yield averages the same – it may go down or up, as dividends and share prices change. And inflation would affect the buying power of my income.

However, it highlights that big passive income can be generated from a much smaller initial investment.

Simon Watkins has positions in Aviva Plc, British American Tobacco P.l.c., Legal & General Group Plc, M&g Plc, and Phoenix Group Plc. The Motley Fool UK has recommended British American Tobacco P.l.c. and M&g Plc. Views expressed on the companies mentioned in this article are those of the writer and therefore may differ from the official recommendations we make in our subscription services such as Share Advisor, Hidden Winners and Pro. Here at The Motley Fool we believe that considering a diverse range of insights makes us better investors.

More on Investing Articles

Friends and sisters exploring the outdoors together in Cornwall. They are standing with their arms around each other at the coast.
Investing Articles

£503 buys 14 shares in this FTSE 250 stock that returned 23.9% annually for the last 15 years

This FTSE 250 stock has averaged a huge return for 15 years. At today's price, £503 buys 14 shares. But…

Read more »

Black woman using loudspeaker to be heard
Investing Articles

£1,000 buys 25 shares in this FTSE 100 stock that’s returned 29.2% annually for the last 10 years

This FTSE 100 mining stock has returned close to 30% a year for a decade. At 3,995p, £1,000 buys 25…

Read more »

Female student sitting at the steps and using laptop
Investing Articles

Down 47%, is this growth stock finally worth buying in May?

With a £288m order book and a hidden pipeline of defence and nuclear contracts, is this growth stock now too…

Read more »

House models and one with REIT - standing for real estate investment trust - written on it.
Investing Articles

2 REITs yielding 7%+ to consider for passive income in 2026

A REIT backed by the NHS and another backed by Tesco and Sainsbury's with both yielding 7%+. Here's why I'm…

Read more »

Woman riding her old fashioned bicycle along the Beach Esplanade at Aberdeen, Scotland.
Investing Articles

Just 97 shares of this UK dividend stock generate £238 in passive income

A 5.7% yield, £238 in passive income from just 97 shares, and one of the most divisive dividend stocks on…

Read more »

ISA coins
Investing Articles

£10,000 in an ISA generates a second income of…

The London Stock Exchange is home to some of the world's most generous dividends. But how big a second income…

Read more »

Shot of a senior man drinking coffee and looking thoughtfully out of a window
Investing Articles

Expert recommendations: 2 top income stocks yielding 7%+!

With yields of 7.2% and 7.8% respectively, these two income stocks are catching the eyes of institutional analysts. Should investors…

Read more »

Illustration of flames over a black background
Investing Articles

3 top income-focused stocks to buy in May 2026, according to experts

Looking for a stock to buy for income in May 2026? Experts have flagged these three UK dividend shares as…

Read more »