We have some exciting news to share! The Motley Fool UK has now become The Twelfth Magpie -- an independent, UK-owned company, led by our long-serving UK management team — Mark Rogers, Chris Nials and Heather Adlington. In practical terms, it’s the same team you know, now fully focused on serving our UK readers and members.

Just as importantly, our approach remains unchanged: long-term, jargon-free, and on your side. This site is our new home, and there will be extra tweaks made across the coming few days as we settle in. So if anything looks a little off, please bear with us!

The content of this article was relevant at the time of publishing. Circumstances change continuously and caution should therefore be exercised when relying upon any content contained within this article.

£9,000 of savings? Here’s how I’d aim to turn that into £5,832 a year of passive income!

Smaller initial investments in high-yielding stocks can generate much greater passive income over time, especially if dividend compounding is used.

| More on:
Passive income text with pin graph chart on business table

Image source: Getty Images

You’re reading a free article with opinions that may differ from The Motley Fool’s Premium Investing Services. Become a Motley Fool member today to get instant access to our top analyst recommendations, in-depth research, investing resources, and more. Learn More.

Aviva (LSE: AV) shares have long been a core passive income holding for me. This is money made from minimal effort, with dividends paid by shares. And it is the best way I have found to do this.

My aim with such stocks is to maximise my passive income so I can keep reducing my working commitments.

XXX

Key qualities for my passive income stocks

The first facet I want in a passive income holding is a yield of at least 7%. Why this figure? I can get over 4% from the UK’s 10-year government bond – known as the ‘risk-free rate’. Stocks are not risk-free, so the extra 3%+ is my compensation for taking the additional risk.

The second quality I look for is a business that is sufficiently solid to support this high yield. To determine this, I examine earnings growth forecasts especially. This is what ultimately drives a firm’s share price and dividends.

The third characteristic I want is an undervalued stock on two measures. One is against the shares of its business competitors. The other is against its fair value based on future cash flow forecasts from other analysts’ figures and my own. This reduces the chance of me making a loss on the share price should I wish to sell the stock.

How does Aviva stack up on these criteria?

Aviva currently yields 7.3%, based on 2023’s dividend of 33.4p and the present share price of £4.59. However, analysts forecast that these payouts will rise to 38.2p in 2025, and 40.9p in 2026. These would give respective yields of 8.3% and 8.9% on the current share price.

On earnings growth, the forecasts are that this will increase by 3.8% a year to end-2026. A risk here is a resurgence in the cost-of-living crisis might prompt customers to close accounts.

Finally, the stock looks very undervalued (and bottom of its competitor group) on the price-to-earnings, price-to-book, and price-to-sales ratios. Additionally, a discounted cash flow analysis shows the shares to be 57% undervalued at their present price. So a fair value for them would be £10.67, although they might go lower or higher than that.

How much passive income could be made?

£9,000 (the same amount I started investing 30 years ago) of Aviva shares would make £657 in dividends in the first year. Over 10 years, if the yield averaged 7.3%, would rise to £6,570 and over 30 years, to £19,710.

Crucially though, if the dividends were used to buy more Aviva stock, the returns would be far greater. This is known as dividend compounding.

Doing this on the same average yield would generate £9,634 in dividend payments after 10 years, not £6,570. And after 30 years, the payments would increase to £70,885 rather than £19,710.

The total value of the Aviva investment by then would be £79,885, paying £5,832 in annual passive income! Of course, none of this is guaranteed and I could even lose money.

The buying power of the money would have been reduced by then too, assuming inflation over the period. However, it underlines how big passive income can be made from relatively small beginnings.

Simon Watkins has positions in Aviva Plc. The Motley Fool UK has no position in any of the shares mentioned. Views expressed on the companies mentioned in this article are those of the writer and therefore may differ from the official recommendations we make in our subscription services such as Share Advisor, Hidden Winners and Pro. Here at The Motley Fool we believe that considering a diverse range of insights makes us better investors.

More on Investing Articles

Friends and sisters exploring the outdoors together in Cornwall. They are standing with their arms around each other at the coast.
Investing Articles

£503 buys 14 shares in this FTSE 250 stock that returned 23.9% annually for the last 15 years

This FTSE 250 stock has averaged a huge return for 15 years. At today's price, £503 buys 14 shares. But…

Read more »

Black woman using loudspeaker to be heard
Investing Articles

£1,000 buys 25 shares in this FTSE 100 stock that’s returned 29.2% annually for the last 10 years

This FTSE 100 mining stock has returned close to 30% a year for a decade. At 3,995p, £1,000 buys 25…

Read more »

Female student sitting at the steps and using laptop
Investing Articles

Down 47%, is this growth stock finally worth buying in May?

With a £288m order book and a hidden pipeline of defence and nuclear contracts, is this growth stock now too…

Read more »

House models and one with REIT - standing for real estate investment trust - written on it.
Investing Articles

2 REITs yielding 7%+ to consider for passive income in 2026

A REIT backed by the NHS and another backed by Tesco and Sainsbury's with both yielding 7%+. Here's why I'm…

Read more »

Woman riding her old fashioned bicycle along the Beach Esplanade at Aberdeen, Scotland.
Investing Articles

Just 97 shares of this UK dividend stock generate £238 in passive income

A 5.7% yield, £238 in passive income from just 97 shares, and one of the most divisive dividend stocks on…

Read more »

ISA coins
Investing Articles

£10,000 in an ISA generates a second income of…

The London Stock Exchange is home to some of the world's most generous dividends. But how big a second income…

Read more »

Shot of a senior man drinking coffee and looking thoughtfully out of a window
Investing Articles

Expert recommendations: 2 top income stocks yielding 7%+!

With yields of 7.2% and 7.8% respectively, these two income stocks are catching the eyes of institutional analysts. Should investors…

Read more »

Illustration of flames over a black background
Investing Articles

3 top income-focused stocks to buy in May 2026, according to experts

Looking for a stock to buy for income in May 2026? Experts have flagged these three UK dividend shares as…

Read more »