We have some exciting news to share! The Motley Fool UK has now become The Twelfth Magpie -- an independent, UK-owned company, led by our long-serving UK management team — Mark Rogers, Chris Nials and Heather Adlington. In practical terms, it’s the same team you know, now fully focused on serving our UK readers and members.

Just as importantly, our approach remains unchanged: long-term, jargon-free, and on your side. This site is our new home, and there will be extra tweaks made across the coming few days as we settle in. So if anything looks a little off, please bear with us!

The content of this article was relevant at the time of publishing. Circumstances change continuously and caution should therefore be exercised when relying upon any content contained within this article.

How much are Rolls-Royce shares really worth as we approach 2025?

After starting the year at 300p, Rolls-Royce shares have climbed to 540p. But are they really worth that much? Edward Sheldon crunches the numbers.

| More on:
Young Caucasian man making doubtful face at camera

Image source: Getty Images

You’re reading a free article with opinions that may differ from The Motley Fool’s Premium Investing Services. Become a Motley Fool member today to get instant access to our top analyst recommendations, in-depth research, investing resources, and more. Learn More.

Rolls-Royce (LSE: RR.) shares are hot right now. This year, they’ve risen from 300p to 540p – a gain of 80% – on the back of investor excitement.

But how much are the shares really worth as we head towards 2025? Let’s take a look.

XXX

The right price

There are a number of ways to try and work out a company’s ‘intrinsic’ value (how much it’s really worth). But no method’s foolproof – they all involve making some assumptions.

One method is to assign an earnings multiple to the near-term earnings per share (EPS) forecast. Given the market’s focus on price-to-earnings (P/E) ratios, this method can make sense.

The problem is it’s hard to know exactly what multiple to use. It’s very subjective. Personally, I feel that a P/E ratio of 20 is about right for Rolls-Royce as it’s an industrial company with a high level of capital expenditures. Given that the EPS forecast for 2025 is 21p, that gives us a price of 420p.

That earnings multiple could be too low however. It seems City analysts believe the shares are worth a higher multiple. Currently, the average price target among the analyst community is 550p, according to my data provider.

That would put the P/E ratio at 26 though. And for me, that’s too high – that’s a tech stock valuation!

Crunching the numbers

Another approach to determining intrinsic value is what’s known as a discounted cash flow (DCF) analysis. This involves forecasting a company’s future free cash flows, ‘discounting’ them to a present value today using a certain interest rate, and then adding them all up.

This strategy’s commonly used by professional investors. Again though, there’s a lot of guesswork involved. With this type of analysis, investors need to forecast future free cash flows and growth rates and then determine an appropriate discount rate. So there’s a lot that can go wrong.

But we can have a go. Currently, Rolls-Royce is expecting to generate free cash flow of £2.1bn-£2.2bn this year. Let’s say that it achieves £2.2bn and then grows this by 15% for the next five years before growth slows to 5% a year for the next decade.

And let’s say that 10%’s the right interest rate to discount future cash flows back to present day values. In this scenario, we get an intrinsic value of about 400p. That’s about 25% below the current share price.

My forecasts may be too pessimistic however. If I increase the cash flow growth rates, the intrinsic value estimate rises.

Better shares to buy?

In summary, it’s hard to know what Rolls-Royce shares are really worth. Ultimately, it depends on the valuation approach used and the assumptions made.

Personally, I think the shares are a little overvalued at current levels. That’s why I’m focusing on other opportunities in the market right now.

Edward Sheldon has no position in any of the shares mentioned. The Motley Fool UK has recommended Rolls-Royce Plc. Views expressed on the companies mentioned in this article are those of the writer and therefore may differ from the official recommendations we make in our subscription services such as Share Advisor, Hidden Winners and Pro. Here at The Motley Fool we believe that considering a diverse range of insights makes us better investors.

More on Investing Articles

Friends and sisters exploring the outdoors together in Cornwall. They are standing with their arms around each other at the coast.
Investing Articles

£503 buys 14 shares in this FTSE 250 stock that returned 23.9% annually for the last 15 years

This FTSE 250 stock has averaged a huge return for 15 years. At today's price, £503 buys 14 shares. But…

Read more »

Black woman using loudspeaker to be heard
Investing Articles

£1,000 buys 25 shares in this FTSE 100 stock that’s returned 29.2% annually for the last 10 years

This FTSE 100 mining stock has returned close to 30% a year for a decade. At 3,995p, £1,000 buys 25…

Read more »

Female student sitting at the steps and using laptop
Investing Articles

Down 47%, is this growth stock finally worth buying in May?

With a £288m order book and a hidden pipeline of defence and nuclear contracts, is this growth stock now too…

Read more »

House models and one with REIT - standing for real estate investment trust - written on it.
Investing Articles

2 REITs yielding 7%+ to consider for passive income in 2026

A REIT backed by the NHS and another backed by Tesco and Sainsbury's with both yielding 7%+. Here's why I'm…

Read more »

Woman riding her old fashioned bicycle along the Beach Esplanade at Aberdeen, Scotland.
Investing Articles

Just 97 shares of this UK dividend stock generate £238 in passive income

A 5.7% yield, £238 in passive income from just 97 shares, and one of the most divisive dividend stocks on…

Read more »

ISA coins
Investing Articles

£10,000 in an ISA generates a second income of…

The London Stock Exchange is home to some of the world's most generous dividends. But how big a second income…

Read more »

Shot of a senior man drinking coffee and looking thoughtfully out of a window
Investing Articles

Expert recommendations: 2 top income stocks yielding 7%+!

With yields of 7.2% and 7.8% respectively, these two income stocks are catching the eyes of institutional analysts. Should investors…

Read more »

Illustration of flames over a black background
Investing Articles

3 top income-focused stocks to buy in May 2026, according to experts

Looking for a stock to buy for income in May 2026? Experts have flagged these three UK dividend shares as…

Read more »