We have some exciting news to share! The Motley Fool UK has now become The Twelfth Magpie -- an independent, UK-owned company, led by our long-serving UK management team — Mark Rogers, Chris Nials and Heather Adlington. In practical terms, it’s the same team you know, now fully focused on serving our UK readers and members.

Just as importantly, our approach remains unchanged: long-term, jargon-free, and on your side. This site is our new home, and there will be extra tweaks made across the coming few days as we settle in. So if anything looks a little off, please bear with us!

The content of this article was relevant at the time of publishing. Circumstances change continuously and caution should therefore be exercised when relying upon any content contained within this article.

44% under ‘fair value’ and 16% annual earnings growth forecast, should I buy more of this 6.8%-yielding passive income gem?

This FTSE 100 heavyweight has paid a high dividend for years that can generate huge passive income, and it looks very undervalued to me as well.

| More on:
Passive income text with pin graph chart on business table

Image source: Getty Images

You’re reading a free article with opinions that may differ from The Motley Fool’s Premium Investing Services. Become a Motley Fool member today to get instant access to our top analyst recommendations, in-depth research, investing resources, and more. Learn More.

I look for three key qualities in my ‘passive income’ stocks. This is money made with little effort on my part, aside from selecting the shares in the first place.

The first of these is a high dividend yield. This will vary as a stock’s price moves, provided the annual dividend stays constant. But it will also change if that yearly payout alters.

XXX

My minimum dividend yield requirement when I buy such a stock is 7%. This is because I get 4.5% from the ‘risk-free rate’ (the UK 10-year government bond), and shares have added risk. It is my compensation for taking that additional chance.

Undervaluation

The second characteristic I want is that these passive income stocks appear at least 30% underpriced to their ‘fair value’. This value is based on discounted cash flow (DCF) analysis, itself derived from cash flow forecasts for an underlying business.

Being undervalued reduces the chance of my making a loss on the share price that would negate some of my dividend gains. Conversely, it increases the chance of my making a profit on the same.

Anything less than 30% could be nullified by high market volatility, in my experience as a former senior investment bank trader.

Earnings growth

The third and final facet I look for is a firm’s earning growth potential. It is this ultimately that drives any firm’s stock price and dividends over the long term.

Clearly, the higher the better here for me, although I look for at least 6% a year. This once more reflects the risk-free rate plus a little on top for a modicum of management skill in running a business.

Otherwise, a firm might equally well sell all its assets currently and invest the proceeds in 10-year UK government bonds.

A case in point

British American Tobacco (LSE: BATS) paid a total dividend of 235.5p in 2024. This currently generates a yield on the current £34.61 share price of 6.8%.

That said, analysts forecast the dividend will rise to 245.6p this year, 249.2p next year, and 258.4p in 2027. Based on the current share price, this would generate respective dividend yields of 7.1%, 7.2%, and 7.5%.

On the share price, the DCF using other analysts’ figures and my own shows it is 44% undervalued. Therefore, its fair value is £61.80.

And its earnings are forecast to increase 16.3% every year to the end of 2027. A risk to monitor here is whether the intense competition in the sector squeezes it margins.

How much passive income can be made?

Using only the current 6.8% yield, investors considering a holding of £11,000 (the average UK savings) in the firm would make £10,671 in dividend after 10 years. On the same average yield – with no forecast rises and no falls factored in – this would increase to £73,111 after 30 years.

Both figures are based on the dividends being reinvested back into the stock – ‘dividend compounding’.

Adding in the initial £11,000 and the value of the holding would be £84,111 by then. It would pay £5,720 a year in passive income by that point. But none of this is guaranteed, of course.

Given its earnings growth potential, share price undervaluation, and high yield I think it is time for me to buy more of the shares very soon.

Simon Watkins has positions in British American Tobacco P.l.c. The Motley Fool UK has recommended British American Tobacco P.l.c. Views expressed on the companies mentioned in this article are those of the writer and therefore may differ from the official recommendations we make in our subscription services such as Share Advisor, Hidden Winners and Pro. Here at The Motley Fool we believe that considering a diverse range of insights makes us better investors.

More on Investing Articles

Friends and sisters exploring the outdoors together in Cornwall. They are standing with their arms around each other at the coast.
Investing Articles

£503 buys 14 shares in this FTSE 250 stock that returned 23.9% annually for the last 15 years

This FTSE 250 stock has averaged a huge return for 15 years. At today's price, £503 buys 14 shares. But…

Read more »

Black woman using loudspeaker to be heard
Investing Articles

£1,000 buys 25 shares in this FTSE 100 stock that’s returned 29.2% annually for the last 10 years

This FTSE 100 mining stock has returned close to 30% a year for a decade. At 3,995p, £1,000 buys 25…

Read more »

Female student sitting at the steps and using laptop
Investing Articles

Down 47%, is this growth stock finally worth buying in May?

With a £288m order book and a hidden pipeline of defence and nuclear contracts, is this growth stock now too…

Read more »

House models and one with REIT - standing for real estate investment trust - written on it.
Investing Articles

2 REITs yielding 7%+ to consider for passive income in 2026

A REIT backed by the NHS and another backed by Tesco and Sainsbury's with both yielding 7%+. Here's why I'm…

Read more »

Woman riding her old fashioned bicycle along the Beach Esplanade at Aberdeen, Scotland.
Investing Articles

Just 97 shares of this UK dividend stock generate £238 in passive income

A 5.7% yield, £238 in passive income from just 97 shares, and one of the most divisive dividend stocks on…

Read more »

ISA coins
Investing Articles

£10,000 in an ISA generates a second income of…

The London Stock Exchange is home to some of the world's most generous dividends. But how big a second income…

Read more »

Shot of a senior man drinking coffee and looking thoughtfully out of a window
Investing Articles

Expert recommendations: 2 top income stocks yielding 7%+!

With yields of 7.2% and 7.8% respectively, these two income stocks are catching the eyes of institutional analysts. Should investors…

Read more »

Illustration of flames over a black background
Investing Articles

3 top income-focused stocks to buy in May 2026, according to experts

Looking for a stock to buy for income in May 2026? Experts have flagged these three UK dividend shares as…

Read more »