We have some exciting news to share! The Motley Fool UK has now become The Twelfth Magpie -- an independent, UK-owned company, led by our long-serving UK management team — Mark Rogers, Chris Nials and Heather Adlington. In practical terms, it’s the same team you know, now fully focused on serving our UK readers and members.

Just as importantly, our approach remains unchanged: long-term, jargon-free, and on your side. This site is our new home, and there will be extra tweaks made across the coming few days as we settle in. So if anything looks a little off, please bear with us!

The content of this article was relevant at the time of publishing. Circumstances change continuously and caution should therefore be exercised when relying upon any content contained within this article.

£10,000 in this dividend stock may deliver a £1,784 second income in 2026 and 2027

Looking for a second income? Here’s a top FTSE 100 dividend stock whose dividend yields rise from 8.6% to 9.1% by 2027.

| More on:
A front-view shot of a multi-ethnic family with two children walking down a city street on a cold December night.

Image source: Getty Images

You’re reading a free article with opinions that may differ from The Motley Fool’s Premium Investing Services. Become a Motley Fool member today to get instant access to our top analyst recommendations, in-depth research, investing resources, and more. Learn More.

Since cutting the dividend in 2018, Phoenix Group (LSE:PHNX) has delivered a large and steadily growing second income for investors, even at the height of the Covid-19 crisis.

Over the past five years, dividends at the financial services giant have risen at a healthy average annual rate of 3.2%. This has meant it’s remained one of the FTSE 100‘s highest-yielding shares. Its historical yields can be seen below:

XXX
Phoenix Group's huge dividends have made it a lucrative second income share
Source: dividenddata.co.uk

Past performance is not a guarantee of future returns, however. Here I’m asking if Phoenix can maintain its crown as one of the Footsie index’s best dividend shares.

9% dividend yield

City analysts think so. They’re predicting a 10th consecutive annual rise in 2025, resulting in an 8.6% dividend yield. That’s the third-highest reading on the Footsie.

As the table below shows, the number crunchers expect cash rewards to keep rising through to 2027 as well:

YearDividend per shareDividend growthDividend yield
202657.08p2.8%8.8%
202758.74p3%9%

Dividend growth is tipped to broadly match that seen over the past decade. It means the yield hits the magic 9% marker in 2027.

Based on these forecasts, a £10,000 investment in Phoenix shares today will deliver a passive total passive income of £1,784 across 2026 and 2027.

Of course forecasts are never set in stone. So let’s consider how robust these forecasts are.

Cash rich

Based on the most simple metric — dividend cover — Phoenix doesn’t exactly cover itself in glory.

As an investor, I’d be seeking a reading of two times and above for a margin of safety. With this dividend stock, predicted earnings are covered just 1.4 times by expected earnings in 2026, and 1.5 times the following year.

This clearly isn’t ideal. But to my mind, it doesn’t leave dividend forecasts in peril. This is because of Phoenix’s robust cash generation, which enables it to raise payouts across the economic cycle.

The firm’s operating cash generation (OCG) was an impressive £705m in the first half. Up 9% year on year, Phoenix is on course to achieve its total cash generation goal of £5.1bn across 2024 to 2026.

A Solvency II ratio of 175% underlines the company’s solid financial foundations. This was at the upper end of its target range of 140% to 180%.

A top dividend share

All in all, then, I expect Phoenix shares to deliver the dividend income City analysts are forecasting. Even if earnings are blown off course, that cash-rich balance sheet should enable it to keep growing dividends at recent levels.

It faces extreme competitive pressures, and profits may wobble during economic downturns. But over time I’d expect earnings and dividends to grow steadily as demographic trends drive rapid market growth. I think it’s an excellent stock to consider for a long-term passive income.

Royston Wild has no position in any of the shares mentioned. The Motley Fool UK has no position in any of the shares mentioned. Views expressed on the companies mentioned in this article are those of the writer and therefore may differ from the official recommendations we make in our subscription services such as Share Advisor, Hidden Winners and Pro. Here at The Motley Fool we believe that considering a diverse range of insights makes us better investors.

More on Investing Articles

Friends and sisters exploring the outdoors together in Cornwall. They are standing with their arms around each other at the coast.
Investing Articles

£503 buys 14 shares in this FTSE 250 stock that returned 23.9% annually for the last 15 years

This FTSE 250 stock has averaged a huge return for 15 years. At today's price, £503 buys 14 shares. But…

Read more »

Black woman using loudspeaker to be heard
Investing Articles

£1,000 buys 25 shares in this FTSE 100 stock that’s returned 29.2% annually for the last 10 years

This FTSE 100 mining stock has returned close to 30% a year for a decade. At 3,995p, £1,000 buys 25…

Read more »

Female student sitting at the steps and using laptop
Investing Articles

Down 47%, is this growth stock finally worth buying in May?

With a £288m order book and a hidden pipeline of defence and nuclear contracts, is this growth stock now too…

Read more »

House models and one with REIT - standing for real estate investment trust - written on it.
Investing Articles

2 REITs yielding 7%+ to consider for passive income in 2026

A REIT backed by the NHS and another backed by Tesco and Sainsbury's with both yielding 7%+. Here's why I'm…

Read more »

Woman riding her old fashioned bicycle along the Beach Esplanade at Aberdeen, Scotland.
Investing Articles

Just 97 shares of this UK dividend stock generate £238 in passive income

A 5.7% yield, £238 in passive income from just 97 shares, and one of the most divisive dividend stocks on…

Read more »

ISA coins
Investing Articles

£10,000 in an ISA generates a second income of…

The London Stock Exchange is home to some of the world's most generous dividends. But how big a second income…

Read more »

Shot of a senior man drinking coffee and looking thoughtfully out of a window
Investing Articles

Expert recommendations: 2 top income stocks yielding 7%+!

With yields of 7.2% and 7.8% respectively, these two income stocks are catching the eyes of institutional analysts. Should investors…

Read more »

Illustration of flames over a black background
Investing Articles

3 top income-focused stocks to buy in May 2026, according to experts

Looking for a stock to buy for income in May 2026? Experts have flagged these three UK dividend shares as…

Read more »