We have some exciting news to share! The Motley Fool UK has now become The Twelfth Magpie -- an independent, UK-owned company, led by our long-serving UK management team — Mark Rogers, Chris Nials and Heather Adlington. In practical terms, it’s the same team you know, now fully focused on serving our UK readers and members.

Just as importantly, our approach remains unchanged: long-term, jargon-free, and on your side. This site is our new home, and there will be extra tweaks made across the coming few days as we settle in. So if anything looks a little off, please bear with us!

The content of this article was relevant at the time of publishing. Circumstances change continuously and caution should therefore be exercised when relying upon any content contained within this article.

An 8.8% yield but down 15%, should I buy more of this FTSE 100 passive income gem now?

Analysts forecast exceptional earnings growth for this FTSE star, which I believe will enable it to keep generating market-beating passive income returns.

| More on:
Three generation family are playing football together in a field. There are two boys, their father and their grandfather.

Image source: Getty Images

You’re reading a free article with opinions that may differ from The Motley Fool’s Premium Investing Services. Become a Motley Fool member today to get instant access to our top analyst recommendations, in-depth research, investing resources, and more. Learn More.

Passive income is the closest thing to disproving the old adage that there is no such thing as easy money. The only effort required in generating it is picking the right stocks to generate regular dividend payouts.

These dividends are best reinvested back into the stock in my view, as this effectively turbocharges the income over time. This can provide for an extremely comfortable retirement — and an early one too, if done right.

XXX

One firm in my passive income portfolio is currently looking worthy of further investment from me: Taylor Wimpey (LSE: TW).

Why this one?

The primary reason is its current and forecast dividend yield — this is the point of the stock to me after all.

In 2024, the housebuilder paid a 9.46p dividend, which generates a whopping 8.8% annual dividend return. A risk to this is an increase in the cost of living that may dent housing demand. However, the consensus forecast of analysts is that its dividend yield will stay well over 8% a year to the end of 2028.

This is more than double the FTSE 250’s current average yield of 3.5%, and the FTSE 100’s 3.1%.

The next reason is that it looks extremely undervalued to me — 22% in fact, using discounted cash flow (DCF) analysis. Some analysts’ DCF modelling is more bullish than mine. However, based on an 8.8% discount rate of projected future cash flows, my DCF modelling suggests a ‘fair value’ of £1.38. As share prices can trade to their fair value over time, this increases the chance that I make money if I ever want to sell the stock.

And the final reason is that both these factors — rising forecast yield and share price — are underpinned by strong earnings growth projections. The consensus view of analysts is that Taylor Wimpey’s earnings will grow by a standout 29.3% a year to end-2028.

And it is growth here that ultimately drives any company’s dividends and share price higher over time.

How much passive income?

My £20,000 holding in Taylor Wimpey could make me £28,063 in passive income after 10 years and £257,577 after 30. I use this timeframe as it is commonly regarded as a standard investment cycle for long-term investors. It encompasses the idea of first investments around 20 and early retirement options around 50. But I have to accept that a lot can change over 30 years so none of this is guaranteed.

These figures assume that the dividends are reinvested back into the stock to harness the power of ‘dividend compounding’. This is similar to leaving savings to grow in a bank account and has a supercharging effect on dividends.

The current 8.8% dividend yield is used as a base average, although payouts can go down as well as up over time.

By the end of the 30-year period, my potential £257,577 holding in Taylor Wimpey plus my original £20,000 stake could pay me a passive income (from dividend payments alone) of £24,427!

My investment view

I bought my holding in Taylor Wimpey based around its strong earnings growth prospects. These are the key drivers of any firm’s dividend yield and share price going forward.

As nothing has changed here, I will buy more of the shares very soon and think them worthy of other investors’ consideration.

Simon Watkins has positions in Taylor Wimpey Plc. The Motley Fool UK has no position in any of the shares mentioned. Views expressed on the companies mentioned in this article are those of the writer and therefore may differ from the official recommendations we make in our subscription services such as Share Advisor, Hidden Winners and Pro. Here at The Motley Fool we believe that considering a diverse range of insights makes us better investors.

More on Investing Articles

Friends and sisters exploring the outdoors together in Cornwall. They are standing with their arms around each other at the coast.
Investing Articles

£503 buys 14 shares in this FTSE 250 stock that returned 23.9% annually for the last 15 years

This FTSE 250 stock has averaged a huge return for 15 years. At today's price, £503 buys 14 shares. But…

Read more »

Black woman using loudspeaker to be heard
Investing Articles

£1,000 buys 25 shares in this FTSE 100 stock that’s returned 29.2% annually for the last 10 years

This FTSE 100 mining stock has returned close to 30% a year for a decade. At 3,995p, £1,000 buys 25…

Read more »

Female student sitting at the steps and using laptop
Investing Articles

Down 47%, is this growth stock finally worth buying in May?

With a £288m order book and a hidden pipeline of defence and nuclear contracts, is this growth stock now too…

Read more »

House models and one with REIT - standing for real estate investment trust - written on it.
Investing Articles

2 REITs yielding 7%+ to consider for passive income in 2026

A REIT backed by the NHS and another backed by Tesco and Sainsbury's with both yielding 7%+. Here's why I'm…

Read more »

Woman riding her old fashioned bicycle along the Beach Esplanade at Aberdeen, Scotland.
Investing Articles

Just 97 shares of this UK dividend stock generate £238 in passive income

A 5.7% yield, £238 in passive income from just 97 shares, and one of the most divisive dividend stocks on…

Read more »

ISA coins
Investing Articles

£10,000 in an ISA generates a second income of…

The London Stock Exchange is home to some of the world's most generous dividends. But how big a second income…

Read more »

Shot of a senior man drinking coffee and looking thoughtfully out of a window
Investing Articles

Expert recommendations: 2 top income stocks yielding 7%+!

With yields of 7.2% and 7.8% respectively, these two income stocks are catching the eyes of institutional analysts. Should investors…

Read more »

Illustration of flames over a black background
Investing Articles

3 top income-focused stocks to buy in May 2026, according to experts

Looking for a stock to buy for income in May 2026? Experts have flagged these three UK dividend shares as…

Read more »