We have some exciting news to share! The Motley Fool UK has now become The Twelfth Magpie -- an independent, UK-owned company, led by our long-serving UK management team — Mark Rogers, Chris Nials and Heather Adlington. In practical terms, it’s the same team you know, now fully focused on serving our UK readers and members.

Just as importantly, our approach remains unchanged: long-term, jargon-free, and on your side. This site is our new home, and there will be extra tweaks made across the coming few days as we settle in. So if anything looks a little off, please bear with us!

The content of this article was relevant at the time of publishing. Circumstances change continuously and caution should therefore be exercised when relying upon any content contained within this article.

How much will you need in an ISA to earn a £3,000 monthly passive income in 2051?

Looking for ways to build a huge, passive income-producing Stocks and Shares ISA? Royston Wild explains how you could boost your chances.

| More on:
Close-up image depicting a woman in her 70s taking British bank notes from her colourful leather wallet.

Image source: Getty Images

You’re reading a free article with opinions that may differ from The Motley Fool’s Premium Investing Services. Become a Motley Fool member today to get instant access to our top analyst recommendations, in-depth research, investing resources, and more. Learn More.

The Stocks and Shares ISA is in my view the best way to target a large passive income in retirement. Not only does it harness the wealth-building power of the stock market, capital gains and dividend taxes are excluded, while withdrawals are also protected from HMRC. Every penny an investor earns is theirs and theirs alone.

The real benefit of these tax-efficient vehicles becomes clear over time, as those tax savings and reinvested dividends compound to accelerate portfolio growth. By the time someone gets to retirement age, they can find themselves with a fat pot of cash that provides a regular income.

XXX

The question is, how large does an ISA need to be to generate a £3,000 second income by 2051?

Please note that tax treatment depends on the individual circumstances of each client and may be subject to change in future. The content in this article is provided for information purposes only. It is not intended to be, neither does it constitute, any form of tax advice.

Planning for income

A monthly £3k income amounts to £36,000 a year. With the cost of living and social care rising, and questions over the State Pension’s sustainability growing, it’s a pretty good sum to aim for, in my opinion.

What’s the best way to earn a retirement income from an ISA though? Some people like to purchase an annuity with all or some of their nest egg. Withdrawing a percentage of a portfolio in cash is another popular option.

My own plan is to invest in high-yield dividend shares. In theory, it provides scope for further capital growth while simultaneously delivering a sustained passive income stream. If someone chose this route and put their money in 7%-yielding shares, they’d need a Stocks and Shares ISA worth £515,000.

Building wealth

That may seem at first glance a big mountain to climb. But for someone looking to build that between now and 2051, history shows it’s a very achievable goal. The compounding effect over 25 years, mixed with large ISA tax savings and stock market returns can be phenomenal.

Let’s say we have a 40-year-old who begins investing £500 a month in shares. They’d have reached that magic £515,000 retirement fund by the time they reach 65 if they can achieve an 8.5% average annual return.

Given long-term investors tend to enjoy an 8%-10% yearly return, that’s a very realistic target to aim for.

A top FTSE stock

Building a diversified portfolio of individual shares instead of buying an index tracker can bring this goal even closer. One I believe is worth serious consideration today is Games Workshop (LSE:GAW).

The miniatures and wargaming products it manufactures and sells aren’t to everyone’s tastes. But the returns the FTSE 100 stock’s delivered down the years are exactly what all investors crave.

Over five years, it’s delivered an average annual return of 16.4%, with share price gains and dividends bundled up.

Can Games Workshop’s shares keep delivering? I’m optimistic they can. Competition’s rising, and US tariffs pose a threat. But the company’s leading position in the rapidly growing fantasy wargaming market creates enormous earnings opportunities.

It’s also ramping up licensing of its Warhammer IP to supercharge royalty revenues and introduce its products to new generations of hobbyists.

It does face risks though, which is why building a diversified basket of different shares is so important. Over the long term, a well-constructed portfolio can deliver a brilliant passive income, with the tax-free returns of the ISA providing an extra boost.

Royston Wild has positions in Games Workshop Group Plc. The Motley Fool UK has recommended Games Workshop Group Plc. Views expressed on the companies mentioned in this article are those of the writer and therefore may differ from the official recommendations we make in our subscription services such as Share Advisor, Hidden Winners and Pro. Here at The Motley Fool we believe that considering a diverse range of insights makes us better investors.

More on Investing Articles

Friends and sisters exploring the outdoors together in Cornwall. They are standing with their arms around each other at the coast.
Investing Articles

£503 buys 14 shares in this FTSE 250 stock that returned 23.9% annually for the last 15 years

This FTSE 250 stock has averaged a huge return for 15 years. At today's price, £503 buys 14 shares. But…

Read more »

Black woman using loudspeaker to be heard
Investing Articles

£1,000 buys 25 shares in this FTSE 100 stock that’s returned 29.2% annually for the last 10 years

This FTSE 100 mining stock has returned close to 30% a year for a decade. At 3,995p, £1,000 buys 25…

Read more »

Female student sitting at the steps and using laptop
Investing Articles

Down 47%, is this growth stock finally worth buying in May?

With a £288m order book and a hidden pipeline of defence and nuclear contracts, is this growth stock now too…

Read more »

House models and one with REIT - standing for real estate investment trust - written on it.
Investing Articles

2 REITs yielding 7%+ to consider for passive income in 2026

A REIT backed by the NHS and another backed by Tesco and Sainsbury's with both yielding 7%+. Here's why I'm…

Read more »

Woman riding her old fashioned bicycle along the Beach Esplanade at Aberdeen, Scotland.
Investing Articles

Just 97 shares of this UK dividend stock generate £238 in passive income

A 5.7% yield, £238 in passive income from just 97 shares, and one of the most divisive dividend stocks on…

Read more »

ISA coins
Investing Articles

£10,000 in an ISA generates a second income of…

The London Stock Exchange is home to some of the world's most generous dividends. But how big a second income…

Read more »

Shot of a senior man drinking coffee and looking thoughtfully out of a window
Investing Articles

Expert recommendations: 2 top income stocks yielding 7%+!

With yields of 7.2% and 7.8% respectively, these two income stocks are catching the eyes of institutional analysts. Should investors…

Read more »

Illustration of flames over a black background
Investing Articles

3 top income-focused stocks to buy in May 2026, according to experts

Looking for a stock to buy for income in May 2026? Experts have flagged these three UK dividend shares as…

Read more »