We have some exciting news to share! The Motley Fool UK has now become The Twelfth Magpie -- an independent, UK-owned company, led by our long-serving UK management team — Mark Rogers, Chris Nials and Heather Adlington. In practical terms, it’s the same team you know, now fully focused on serving our UK readers and members.

Just as importantly, our approach remains unchanged: long-term, jargon-free, and on your side. This site is our new home, and there will be extra tweaks made across the coming few days as we settle in. So if anything looks a little off, please bear with us!

Here’s how £20,000 in this overlooked FTSE gem could make investors £9,089 in annual dividend income over time

This FTSE income stock’s yield is already eye‑catching, but analyst forecasts hint the real gains may still be ahead for investors willing to look closer.

| More on:
DIVIDEND YIELD text written on a notebook with chart

Image source: Getty Images

You’re reading a free article with opinions that may differ from The Motley Fool’s Premium Investing Services. Become a Motley Fool member today to get instant access to our top analyst recommendations, in-depth research, investing resources, and more. Learn More.

FTSE housebuilder Persimmon (LSE: PSN) stands out to me as a high‑yield opportunity for investors seeking reliable dividend income to consider.

Its balance sheet strength and surging earnings prospects support the sustainability of its payouts. And with the share price still depressed after the housing sector slump, the discount adds an extra layer of appeal.

XXX

So, how much could investors make from the shares?

How much in dividend income?

Persimmon’s current dividend yield is 5.4% — way higher than the FTSE 100’s present 3.1% average.

But dividends can change alongside share price movements and changes in annual payouts. In this case, analysts forecast its dividend yields will rise to 5.9% this year, 6.5% next year, and 7% in 2028.

So, a £20,000 holding in the stock could make £20,193 in dividends after 10 years and £142,330 after 30 years. This is based firstly on the forecast 6.5% dividend yield as an average. And secondly on the dividends being reinvested back into the stock to harness the turbocharging effect of ‘dividend compounding’.

The total value of the holding after 30 years could be £162,330, paying annual dividend income of £11,363 one day!

But what about the potential for share price gains too?

Profiting from the undervaluation?

One of the most widely used valuation tools is discounted cash flow (DCF). This estimates fair value by projecting future cash flows and discounting them back to the present. Greater uncertainty in those forecasts leads investors to demand higher returns, increasing the discount applied.

Analysts’ DCF models differ because they rely on different inputs. Using my own assumptions — including an 8.8% discount rate — Persimmon looks 58% undervalued at £11.11.

That suggests a fair value of £26.45, more than double where the shares trade today.

Because share prices tend to gravitate to their fair value over the long run, this could be an outstanding opportunity if those DCF assumptions hold good.

How does earnings growth look?

A risk for Persimmon is a further surge in the cost of living that prevents people from moving home. Another is any sustained rise in interest rates that would increase the cost of mortgages.

However, analysts forecast that Persimmon’s earnings will surge an average of 12.7% a year over the medium term, at minimum. And growth here supports gains in any firm’s share price and dividends over the long term.

These projections look well supported by its 2025 results, released on 10 March this year. Underlying operating profit soared 17% year on year to £472m. Meanwhile, revenue rose 17% to £3.75bn, highlighting its ability to grow volumes and pricing even in a still‑fragile housing market.

My investment view

I already own shares in Taylor Wimpey, so adding another housebuilder would unsettle the risk/reward balance of my portfolio.

But for investors without such a problem, I think Persimmon is a very intriguing prospect to research further. Its dividends are projected to rise strongly, as is its share price.

For me, other high-yield undervalued stocks in other sectors have recently caught my eye.

Simon Watkins has positions in Taylor Wimpey Plc. The Motley Fool UK has recommended Persimmon Plc. Views expressed on the companies mentioned in this article are those of the writer and therefore may differ from the official recommendations we make in our subscription services such as Share Advisor, Hidden Winners and Pro. Here at The Motley Fool we believe that considering a diverse range of insights makes us better investors.

More on Investing Articles

Friends and sisters exploring the outdoors together in Cornwall. They are standing with their arms around each other at the coast.
Investing Articles

£503 buys 14 shares in this FTSE 250 stock that returned 23.9% annually for the last 15 years

This FTSE 250 stock has averaged a huge return for 15 years. At today's price, £503 buys 14 shares. But…

Read more »

Black woman using loudspeaker to be heard
Investing Articles

£1,000 buys 25 shares in this FTSE 100 stock that’s returned 29.2% annually for the last 10 years

This FTSE 100 mining stock has returned close to 30% a year for a decade. At 3,995p, £1,000 buys 25…

Read more »

Female student sitting at the steps and using laptop
Investing Articles

Down 47%, is this growth stock finally worth buying in May?

With a £288m order book and a hidden pipeline of defence and nuclear contracts, is this growth stock now too…

Read more »

House models and one with REIT - standing for real estate investment trust - written on it.
Investing Articles

2 REITs yielding 7%+ to consider for passive income in 2026

A REIT backed by the NHS and another backed by Tesco and Sainsbury's with both yielding 7%+. Here's why I'm…

Read more »

Woman riding her old fashioned bicycle along the Beach Esplanade at Aberdeen, Scotland.
Investing Articles

Just 97 shares of this UK dividend stock generate £238 in passive income

A 5.7% yield, £238 in passive income from just 97 shares, and one of the most divisive dividend stocks on…

Read more »

ISA coins
Investing Articles

£10,000 in an ISA generates a second income of…

The London Stock Exchange is home to some of the world's most generous dividends. But how big a second income…

Read more »

Shot of a senior man drinking coffee and looking thoughtfully out of a window
Investing Articles

Expert recommendations: 2 top income stocks yielding 7%+!

With yields of 7.2% and 7.8% respectively, these two income stocks are catching the eyes of institutional analysts. Should investors…

Read more »

Illustration of flames over a black background
Investing Articles

3 top income-focused stocks to buy in May 2026, according to experts

Looking for a stock to buy for income in May 2026? Experts have flagged these three UK dividend shares as…

Read more »