We have some exciting news to share! The Motley Fool UK has now become The Twelfth Magpie -- an independent, UK-owned company, led by our long-serving UK management team — Mark Rogers, Chris Nials and Heather Adlington. In practical terms, it’s the same team you know, now fully focused on serving our UK readers and members.

Just as importantly, our approach remains unchanged: long-term, jargon-free, and on your side. This site is our new home, and there will be extra tweaks made across the coming few days as we settle in. So if anything looks a little off, please bear with us!

How much is needed in a Stocks and Shares ISA to target a £31,628 second income?

Don’t underestimate the value of a Stocks and Shares ISA. Without dividend tax, a £31,628 second income might be more realistic than you think.

| More on:
UK money in a Jar on a background

Image source: Getty Images

You’re reading a free article with opinions that may differ from The Motley Fool’s Premium Investing Services. Become a Motley Fool member today to get instant access to our top analyst recommendations, in-depth research, investing resources, and more. Learn More.

The tax benefits of a Stocks and Shares ISA are hard to overstate. Especially for investors looking to earn a second income from the stock market. 

Being able to keep 100% of any dividends received can be huge. And that’s not the only benefit. 

XXX

Please note that tax treatment depends on the individual circumstances of each client and may be subject to change in future. The content in this article is provided for information purposes only. It is not intended to be, neither does it constitute, any form of tax advice. Readers are responsible for carrying out their own due diligence and for obtaining professional advice before making any investment decisions.

UK income

According to the Office for National Statistics, the median UK salary is around £39,039 a year. After tax, that comes down to £31,628. 

Assuming a 5% dividend yield (which I think is realistic) the amount needed to generate this return is £632,560. And the annual ISA contribution limit is £20,000.

I think someone who can invest that consistently each year has an excellent chance to reach £632,560. The biggest question is how long it takes.

To get there within 10 years, you’d need a 20.07% annual return. That would be extraordinary, but the equation gets much better with time. Getting there within 15 years requires a 9.89% return, which is high but not impossible. But at 20 years, the required return is just 4.95%.

That’s well below the long-term average from the FTSE 100. And it really highlights the power of investing regularly over time. 

Where to invest?

I think there are plenty of stocks that could realistically offer 4.95% annual returns. But a few might even give investors a shot at 9.89%.

One that might manage this and could be worth a look is Games Workshop (LSE:GAW). The firm currently earns 625.9p per share and is priced at 19,304p.

A reverse discounted cash flow (DCF) calculation tells us the implied growth rate for a 9.89% return is around 10.5% a year. Is that realistic? It might be – over the last five years, the firm’s achieved 12.28% annual growth in earnings per share. 

That’s no guarantee of future returns, but the company’s core strength is still intact. Its Warhammer franchise remains extremely popular. And while that remains the case, I think Games Workshop’s growth prospects are strong. And that’s not even the best bit for investors.

Dividends

In recent years, Games Workshop has returned almost all of its cash to shareholders. And I think there’s a good chance this can continue.

That means investors can generate some of the required 10.5% growth by reinvesting dividends. At 3% a year, that brings the target rate down to around 7.5%. I think there’s a very good chance the firm achieves this over the next 15 years.

But it’s important to pay attention to what could go wrong. Over 15 years, a lot could happen. Recessions could cut into consumer spending, preferences might shift, and inflation may push up manufacturing costs.

All of those are risks.But investing isn’t just about finding things that can go wrong, it’s also about identifying stocks that are likely to do well. 

Games Workshop looks to me like a real candidate. I own it in my own Stocks and Shares ISA and I think it’s worth considering right now.

ISA investing

In a Stocks and Shares ISA, a portfolio with a 5% yield turns £635,560 into £31,628 a year. Outside an ISA, a basic rate taxpayer needs £693,400 to achieve this.

The extra £57,840 either takes more time, more cash, or a higher return. And that’s why investors shouldn’t underestimate the value of a Stocks and Shares ISA.

Stephen Wright has positions in Games Workshop Group Plc. The Motley Fool UK has recommended Games Workshop Group Plc. Views expressed on the companies mentioned in this article are those of the writer and therefore may differ from the official recommendations we make in our subscription services such as Share Advisor, Hidden Winners and Pro. Here at The Motley Fool we believe that considering a diverse range of insights makes us better investors.

More on Investing Articles

Friends and sisters exploring the outdoors together in Cornwall. They are standing with their arms around each other at the coast.
Investing Articles

£503 buys 14 shares in this FTSE 250 stock that returned 23.9% annually for the last 15 years

This FTSE 250 stock has averaged a huge return for 15 years. At today's price, £503 buys 14 shares. But…

Read more »

Black woman using loudspeaker to be heard
Investing Articles

£1,000 buys 25 shares in this FTSE 100 stock that’s returned 29.2% annually for the last 10 years

This FTSE 100 mining stock has returned close to 30% a year for a decade. At 3,995p, £1,000 buys 25…

Read more »

Female student sitting at the steps and using laptop
Investing Articles

Down 47%, is this growth stock finally worth buying in May?

With a £288m order book and a hidden pipeline of defence and nuclear contracts, is this growth stock now too…

Read more »

House models and one with REIT - standing for real estate investment trust - written on it.
Investing Articles

2 REITs yielding 7%+ to consider for passive income in 2026

A REIT backed by the NHS and another backed by Tesco and Sainsbury's with both yielding 7%+. Here's why I'm…

Read more »

Woman riding her old fashioned bicycle along the Beach Esplanade at Aberdeen, Scotland.
Investing Articles

Just 97 shares of this UK dividend stock generate £238 in passive income

A 5.7% yield, £238 in passive income from just 97 shares, and one of the most divisive dividend stocks on…

Read more »

ISA coins
Investing Articles

£10,000 in an ISA generates a second income of…

The London Stock Exchange is home to some of the world's most generous dividends. But how big a second income…

Read more »

Shot of a senior man drinking coffee and looking thoughtfully out of a window
Investing Articles

Expert recommendations: 2 top income stocks yielding 7%+!

With yields of 7.2% and 7.8% respectively, these two income stocks are catching the eyes of institutional analysts. Should investors…

Read more »

Illustration of flames over a black background
Investing Articles

3 top income-focused stocks to buy in May 2026, according to experts

Looking for a stock to buy for income in May 2026? Experts have flagged these three UK dividend shares as…

Read more »