We have some exciting news to share! The Motley Fool UK has now become The Twelfth Magpie -- an independent, UK-owned company, led by our long-serving UK management team — Mark Rogers, Chris Nials and Heather Adlington. In practical terms, it’s the same team you know, now fully focused on serving our UK readers and members.

Just as importantly, our approach remains unchanged: long-term, jargon-free, and on your side. This site is our new home, and there will be extra tweaks made across the coming few days as we settle in. So if anything looks a little off, please bear with us!

The content of this article was relevant at the time of publishing. Circumstances change continuously and caution should therefore be exercised when relying upon any content contained within this article.

How much do you need in a Stocks and Shares ISA to aim for a yearly passive income of £100,000 at retirement?

It is time to whip out the calculator and demonstrate how the power of compounding can supercharge any Stocks and Shares ISA.

| More on:
Little girl helping her Grandad plant tomatoes in a greenhouse in his garden.

Image source: Getty Images

You’re reading a free article with opinions that may differ from The Motley Fool’s Premium Investing Services. Become a Motley Fool member today to get instant access to our top analyst recommendations, in-depth research, investing resources, and more. Learn More.

A Stocks and Shares ISA is one of the most efficient ways to grow wealth over time. Nevertheless, building a nest egg large enough to enable a yearly withdrawal of £100,000 is undoubtedly a tall order. But I am going to illustrate one potential way that it can be done.

Realistic example

Let us assume that an individual opens a Stocks and Shares ISA at 22, with their first job. Their aim is to retire at 63 and to withdraw £100,000 a year for 25 years.

XXX

Earning only a modest salary to begin with, they aim to put aside £2,000 a year for the first 15 years.

For the sake of this example, we’ll assume they invest the money at the end of the year. This makes it like an ordinary annuity, when the first payment occurs one year in the future. Using the long-term average return of the S&P 500 and FTSE 100, as a benchmark, the individual is targeting a modest 8% yearly return from their portfolio.

Crunching the numbers

As the line graph below shows, a yearly contribution of £2,000 for 15 years, compounded at 8%, would be worth £54,304.

Graph generated by author

Next, we need to calculate the present value of the total retirement pot 40 years in the future. This turns out to be £1,067,477.

To figure out how much they need to save each year after the first 15 years is not simply a matter of subtracting the two amounts to find the savings gap. This is because the value of the savings aged 38 and aged 63 are not equivalent to each other.

Think of it this way: would £10,000 received today be equivalent in value if instead it was received in 25 years’ time? Of course not, because inflation erodes the value of money over time.

So what we need to do is to discount back the value of the retirement pot 40 years in the future (£1,067,477), to 15 years in the future. We discount back using the same rate of return, namely 8%. This is because the individual is aiming to compound their savings by that amount each year. Performing the calculation, this turns out to be £155,870.

Subtracting £54,304 from £155,870 equals approximately £100,000. That is how much will need to be invested, starting aged 38, for 25 years to meet their retirement goal. That equates to a yearly payment of £9,515.

Dividend stock

What this example illustrates is that time is an investor’s greatest ally. Over a 40-year time horizon, a modest sum of £155,000 can compound to over £1m!

Of course, an investor needs to compose a portfolio capable of returning an 8% annual return. I think this can predominantly be achieved choosing dividend-paying stocks.

One business yielding 7.8% today is FTSE 250 leading asset manager, Aberdeen (LSE: ABDN). A major reason for the market-beating return has been its faltering share price, which recently hit an all-time low. However, I believe there are reasons to be optimistic.

Firstly, interactive investor, its direct-to-consumer investment platform. Over the past few years, it has been gobbling up market share and is closing the gap rapidly on market leader, Hargreaves Lansdown.

Secondly, outflows from its critical Advisor business have reduced significantly over the past year. It looks to be on a clear path back to net inflows, which will provide a massive boost to profits – and potentially future dividends.

Significant risks still do remain. Passive investing strategies continue to be the preferred choice of investors today. This is nowhere near as profitable as many of Aberdeen’s funds, which are actively managed.

Nevertheless, as part of a balanced portfolio, the opportunity to compound returns over the long-term looks compelling to me. That is why I recently added the stock to my Stocks and Shares ISA.

Andrew Mackie owns shares in Aberdeen. The Motley Fool UK has no position in any of the shares mentioned. Views expressed on the companies mentioned in this article are those of the writer and therefore may differ from the official recommendations we make in our subscription services such as Share Advisor, Hidden Winners and Pro. Here at The Motley Fool we believe that considering a diverse range of insights makes us better investors.

More on Investing Articles

Friends and sisters exploring the outdoors together in Cornwall. They are standing with their arms around each other at the coast.
Investing Articles

£503 buys 14 shares in this FTSE 250 stock that returned 23.9% annually for the last 15 years

This FTSE 250 stock has averaged a huge return for 15 years. At today's price, £503 buys 14 shares. But…

Read more »

Black woman using loudspeaker to be heard
Investing Articles

£1,000 buys 25 shares in this FTSE 100 stock that’s returned 29.2% annually for the last 10 years

This FTSE 100 mining stock has returned close to 30% a year for a decade. At 3,995p, £1,000 buys 25…

Read more »

Female student sitting at the steps and using laptop
Investing Articles

Down 47%, is this growth stock finally worth buying in May?

With a £288m order book and a hidden pipeline of defence and nuclear contracts, is this growth stock now too…

Read more »

House models and one with REIT - standing for real estate investment trust - written on it.
Investing Articles

2 REITs yielding 7%+ to consider for passive income in 2026

A REIT backed by the NHS and another backed by Tesco and Sainsbury's with both yielding 7%+. Here's why I'm…

Read more »

Woman riding her old fashioned bicycle along the Beach Esplanade at Aberdeen, Scotland.
Investing Articles

Just 97 shares of this UK dividend stock generate £238 in passive income

A 5.7% yield, £238 in passive income from just 97 shares, and one of the most divisive dividend stocks on…

Read more »

ISA coins
Investing Articles

£10,000 in an ISA generates a second income of…

The London Stock Exchange is home to some of the world's most generous dividends. But how big a second income…

Read more »

Shot of a senior man drinking coffee and looking thoughtfully out of a window
Investing Articles

Expert recommendations: 2 top income stocks yielding 7%+!

With yields of 7.2% and 7.8% respectively, these two income stocks are catching the eyes of institutional analysts. Should investors…

Read more »

Illustration of flames over a black background
Investing Articles

3 top income-focused stocks to buy in May 2026, according to experts

Looking for a stock to buy for income in May 2026? Experts have flagged these three UK dividend shares as…

Read more »