We have some exciting news to share! The Motley Fool UK has now become The Twelfth Magpie -- an independent, UK-owned company, led by our long-serving UK management team — Mark Rogers, Chris Nials and Heather Adlington. In practical terms, it’s the same team you know, now fully focused on serving our UK readers and members.

Just as importantly, our approach remains unchanged: long-term, jargon-free, and on your side. This site is our new home, and there will be extra tweaks made across the coming few days as we settle in. So if anything looks a little off, please bear with us!

The content of this article was relevant at the time of publishing. Circumstances change continuously and caution should therefore be exercised when relying upon any content contained within this article.

I asked ChatGPT for a discounted cash flow on the Rolls-Royce share price. Here’s what it said…

Out of curiosity, James Beard used artificial intelligence software to see whether it thinks the Rolls-Royce share price is fairly stated.

| More on:
Rolls-Royce Hydrogen Test Rig at Loughborough University

Image source: Rolls-Royce plc

You’re reading a free article with opinions that may differ from The Motley Fool’s Premium Investing Services. Become a Motley Fool member today to get instant access to our top analyst recommendations, in-depth research, investing resources, and more. Learn More.

One of the hotly debated topics in the world of investing at the moment is whether the Rolls-Royce Holdings (LSE:RR.) share price is overpriced. Many analysts prepare discounted cash flow (DCF) forecasts to answer questions like these and to determine their 12-month share price targets.

But there’s a lot of number crunching involved and it can be quite time consuming, which is why I recently asked ChatGPT to do the work for me and give an opinion as to what the Rolls-Royce share price should be.

XXX

Let’s see what it came up with.

Devil in the detail

The software’s starting point was free cash flow (FCF) in 2025 of £3bn, growing by 5% a year through until 2030 and then 2% annually thereafter.

Based on the estimates of analysts, this looks to be on the conservative side. It implies FCF of £3.48bn in 2028 compared to their £4.64bn forecast. If the software’s right, it won’t reach £4.64bn until 2034, six years later.    

ChatGPT used a discount rate of 9% given “moderate business risk”. A small change here and the outcome will be very different. However, discounting the forecast cash flows is necessary to reflect the concept that £1 received in, for example, a year’s time is worth less than it is today.

What did it say?

Based on these assumptions, ChatGPT’s valuation for Rolls-Royce was £50bn-£52bn, compared to the group’s current (15 December) market cap of approximately £93bn. In other words, it reckons the group’s shares are massively overvalued, by around 80%.

Can investors be so wrong? And what about the analysts? They have a 12-month share price target of £12.50 compared to the current price of £11.

For comparison — and as an illustration of how different inputs can produce significantly different results — the software noted two other estimates (£12.95 and £5.46) made by third-parties. Indeed, using a 7% discount rate in its own calculation would have increased the valuation by another £15bn or so.

Rather unhelpfully, ChatGPT concluded: “Depending on the input assumptions, valuations diverge — from modestly undervalued to substantially overvalued.”

On this basis, the exercise seems rather pointless.

What now?

So where does this leave us? Given that DCF calculations are fraught with difficulties, I’m going to take a high-level view of the prospects for the group’s three divisions.

In its civil aerospace business, revenue and earnings are likely to be boosted by the anticipated increase in global passenger and freight traffic. As well as having lucrative maintenance contracts, Rolls-Royce earns money whenever its engines are in the air. Unfortunately, we live in an increasingly dangerous world. But the group’s defence division should benefit. Finally, its power systems arm should grow as a result of the need for more data centres.

Of course, there are risks. The pandemic demonstrated the group’s vulnerability to a downturn in the aviation industry. And based on their current earnings multiple, the group’s shares are valued close to historical — and sector — highs.

But as long as the group continues to grow rapidly, I suspect very few investors are going to look too deeply at its discounted cash flows. On reflection, I think it’s operating in three industries that have excellent long-term prospects. This means I still think the group’s shares are worth considering even though they have been on an amazing rally lately.

James Beard has positions in Rolls-Royce Plc. The Motley Fool UK has recommended Rolls-Royce Plc. Views expressed on the companies mentioned in this article are those of the writer and therefore may differ from the official recommendations we make in our subscription services such as Share Advisor, Hidden Winners and Pro. Here at The Motley Fool we believe that considering a diverse range of insights makes us better investors.

More on Investing Articles

Friends and sisters exploring the outdoors together in Cornwall. They are standing with their arms around each other at the coast.
Investing Articles

£503 buys 14 shares in this FTSE 250 stock that returned 23.9% annually for the last 15 years

This FTSE 250 stock has averaged a huge return for 15 years. At today's price, £503 buys 14 shares. But…

Read more »

Black woman using loudspeaker to be heard
Investing Articles

£1,000 buys 25 shares in this FTSE 100 stock that’s returned 29.2% annually for the last 10 years

This FTSE 100 mining stock has returned close to 30% a year for a decade. At 3,995p, £1,000 buys 25…

Read more »

Female student sitting at the steps and using laptop
Investing Articles

Down 47%, is this growth stock finally worth buying in May?

With a £288m order book and a hidden pipeline of defence and nuclear contracts, is this growth stock now too…

Read more »

House models and one with REIT - standing for real estate investment trust - written on it.
Investing Articles

2 REITs yielding 7%+ to consider for passive income in 2026

A REIT backed by the NHS and another backed by Tesco and Sainsbury's with both yielding 7%+. Here's why I'm…

Read more »

Woman riding her old fashioned bicycle along the Beach Esplanade at Aberdeen, Scotland.
Investing Articles

Just 97 shares of this UK dividend stock generate £238 in passive income

A 5.7% yield, £238 in passive income from just 97 shares, and one of the most divisive dividend stocks on…

Read more »

ISA coins
Investing Articles

£10,000 in an ISA generates a second income of…

The London Stock Exchange is home to some of the world's most generous dividends. But how big a second income…

Read more »

Shot of a senior man drinking coffee and looking thoughtfully out of a window
Investing Articles

Expert recommendations: 2 top income stocks yielding 7%+!

With yields of 7.2% and 7.8% respectively, these two income stocks are catching the eyes of institutional analysts. Should investors…

Read more »

Illustration of flames over a black background
Investing Articles

3 top income-focused stocks to buy in May 2026, according to experts

Looking for a stock to buy for income in May 2026? Experts have flagged these three UK dividend shares as…

Read more »