We have some exciting news to share! The Motley Fool UK has now become The Twelfth Magpie -- an independent, UK-owned company, led by our long-serving UK management team — Mark Rogers, Chris Nials and Heather Adlington. In practical terms, it’s the same team you know, now fully focused on serving our UK readers and members.

Just as importantly, our approach remains unchanged: long-term, jargon-free, and on your side. This site is our new home, and there will be extra tweaks made across the coming few days as we settle in. So if anything looks a little off, please bear with us!

The content of this article was relevant at the time of publishing. Circumstances change continuously and caution should therefore be exercised when relying upon any content contained within this article.

How much would I need invested in an ISA to earn £2,417 a month in passive income?

This writer runs the numbers to see what it takes in an ISA to reach £2,417 a month in passive income, factoring in compounding and returns.

| More on:

Image source: Getty Images

You’re reading a free article with opinions that may differ from The Motley Fool’s Premium Investing Services. Become a Motley Fool member today to get instant access to our top analyst recommendations, in-depth research, investing resources, and more. Learn More.

ISAs are one of the best ways to build passive income, as all interest earned is completely tax free.

But with the Autumn Budget cutting the annual limit from £20,000 to £12,000, and interest rates falling, hitting £2,417 a month (equivalent to 75% of an average full-time salary) has just become a lot harder with only a Cash ISA. Could a Stocks and Shares ISA beat a 4% cash return?

XXX

Please note that tax treatment depends on the individual circumstances of each client and may be subject to change in future. The content in this article is provided for information purposes only. It is not intended to be, neither does it constitute, any form of tax advice. Readers are responsible for carrying out their own due diligence and for obtaining professional advice before making any investment decisions.

How much will I need?

Before estimating the size of the pot, I need to factor in inflation. £29,000 a year (£2,417 a month) won’t be worth as much in the future as it is today, so I’m assuming a 2% yearly increase.

Using the classic 4% rule, if I withdraw 4% of my final pot each year and adjust that withdrawal for inflation, a diversified portfolio has historically lasted 30 plus years with a very high success rate.

Based on this, my ISA portfolio would need to be worth £1,120,000!

Compounding gains

Although that £1.12m figure looks huge, it’s important to remember it’s inflation-adjusted.

Without inflation, the required pot would fall to around £725,000, but the annual income would be worth less in real terms.

My real advantage is compounding.

Time is what makes compounding work. By reinvesting dividends year after year, returns begin to build on top of previous returns, creating a snowball effect.

The chart below shows this clearly.

If I invest £17,000 a year into my ISA and achieve an 8% annual return, growth really accelerates after year 15. In just over five years, the portfolio doubles in size.

Keep investing for another five years and it comfortably pushes past my target. Cash ISA gains are almost invisible by comparison.

Chart modelling ISA growth over a 25-year investing timeframe

Chart generated by author

Constructing a portfolio

This year has been strong, with the FTSE 100 up 18%. If I had invested in a tracker fund of all these stocks, I would have comfortably beaten my 8% target. But consistently hitting 8% year after year is unlikely with that approach alone.

I like to combine tracker ETFs with individual stocks. This gives the best chance of maximising returns in good years while cushioning the blow in down years. For example, this year Mexican precious metal miner Fresnillo is up 400%, which more than offsets negative returns from previous years.

My second strategy is to combine growth stocks with dividend-paying ones. While no dividend is ever guaranteed, these stocks tend to be less volatile.

At 8.6%, Legal & General (LSE: LGEN) offers one of the highest dividend yields in the FTSE 100. But for me, sustainability and dividend growth matter more than the headline yield. Apart from a freeze during Covid, it has increased its payout consistently since the global financial crisis.

However, dividend growth is slowing, with only 2% expected over the next two years, down from an average 5%, historically. This is because its earnings have fluctuated wildly recently, due to heightened volatility in investment markets, which has impacted the value of its huge bond portfolio.

Overall, though, I’m not complaining. Total shareholder returns over the past 10 years have been 83%, far more than a Cash ISA could ever deliver – and in the long term, outsized dividends help me to reach my financial goals.

But this isn’t the only investing opportunity I’ve got my eyes on.

Andrew Mackie has positions in Legal & General Group and Fresnillo. The Motley Fool UK has no position in any of the shares mentioned. Views expressed on the companies mentioned in this article are those of the writer and therefore may differ from the official recommendations we make in our subscription services such as Share Advisor, Hidden Winners and Pro. Here at The Motley Fool we believe that considering a diverse range of insights makes us better investors.

More on Investing Articles

Friends and sisters exploring the outdoors together in Cornwall. They are standing with their arms around each other at the coast.
Investing Articles

£503 buys 14 shares in this FTSE 250 stock that returned 23.9% annually for the last 15 years

This FTSE 250 stock has averaged a huge return for 15 years. At today's price, £503 buys 14 shares. But…

Read more »

Black woman using loudspeaker to be heard
Investing Articles

£1,000 buys 25 shares in this FTSE 100 stock that’s returned 29.2% annually for the last 10 years

This FTSE 100 mining stock has returned close to 30% a year for a decade. At 3,995p, £1,000 buys 25…

Read more »

Female student sitting at the steps and using laptop
Investing Articles

Down 47%, is this growth stock finally worth buying in May?

With a £288m order book and a hidden pipeline of defence and nuclear contracts, is this growth stock now too…

Read more »

House models and one with REIT - standing for real estate investment trust - written on it.
Investing Articles

2 REITs yielding 7%+ to consider for passive income in 2026

A REIT backed by the NHS and another backed by Tesco and Sainsbury's with both yielding 7%+. Here's why I'm…

Read more »

Woman riding her old fashioned bicycle along the Beach Esplanade at Aberdeen, Scotland.
Investing Articles

Just 97 shares of this UK dividend stock generate £238 in passive income

A 5.7% yield, £238 in passive income from just 97 shares, and one of the most divisive dividend stocks on…

Read more »

ISA coins
Investing Articles

£10,000 in an ISA generates a second income of…

The London Stock Exchange is home to some of the world's most generous dividends. But how big a second income…

Read more »

Shot of a senior man drinking coffee and looking thoughtfully out of a window
Investing Articles

Expert recommendations: 2 top income stocks yielding 7%+!

With yields of 7.2% and 7.8% respectively, these two income stocks are catching the eyes of institutional analysts. Should investors…

Read more »

Illustration of flames over a black background
Investing Articles

3 top income-focused stocks to buy in May 2026, according to experts

Looking for a stock to buy for income in May 2026? Experts have flagged these three UK dividend shares as…

Read more »